Home
Buy and Flip Calculator
Mortgage Calculator
Partnership Profit Calculator
Rental Investment Calculator
Rental Investment Calculator
Purchase Section
Purchase Price: $
500000
Down Payment:
20
% ($
100000
)
Loan Amount: $
400000
Interest Rate:
5.0
%
Loan Term:
30
years
Recurring Expenses
Monthly Loan Payment: $
2147.29
Property Tax (Annual): $
5000
Total Insurance (Annual): $
2000
HOA Fee (Annual): $
1000
Maintenance (Annual): $
5000
Other Costs (Annual): $
2000
Yearly Costs: $
32567.48
Income
Monthly Rent: $
3000
Vacancy Rate:
5
%
Management Fee Rate:
8
%
Yearly Income: $
33120
Investment Return
Cash Invested: $
100000
Net Operating Income (NOI): $
550.88
Return on Investment (ROI):
0.6
%